









|
 |
Investor Relations
AMERICAN COMMUNITY BANCORP, INC. & SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| |
Three months ended March 30, |
| |
2005 |
2004 |
| INTEREST INCOME: |
| Interest and fees on loans |
$ 2,148,664 |
$ 1,313,625 |
| Securities |
138,953 |
160,582 |
| Interest bearing balances with other banks |
5,266 |
13,532 |
| Federal funds sold |
21,870 |
5,407 |
| TOTAL INTEREST INCOME |
2,314,753 |
1,493,146 |
| |
| INTEREST EXPENSE: |
| Deposits |
794,836 |
485,164 |
| Federal funds purchased |
855 |
123 |
| FHLB advances |
2,984 |
- |
| TOTAL INTEREST EXPENSE |
798,675 |
485,287 |
| NET INTEREST INCOME |
1,516,078 |
1,007,859 |
| Provision for loan losses |
125,200 |
140,000 |
| NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
1,390,878 |
867,859 |
| |
| NON-INTEREST INCOME: |
| Service charges on deposit accounts |
36,172 |
20,442 |
| Gain on sale of loans |
142,794 |
77,379 |
| Gain on sale of securities |
- |
7,215 |
| Other |
127,855 |
49,232 |
| TOTAL NON-INTEREST INCOME |
306,821 |
154,268 |
| |
| NON-INTEREST EXPENSE: |
| Salaries and benefits |
648,479 |
521,514 |
| Occupancy and equipment |
129,964 |
95,839 |
| Marketing |
20,261 |
17,107 |
| Data processing |
70,409 |
58,597 |
| Supplies, printing and delivery expense |
24,739 |
16,091 |
| Legal and professional |
57,736 |
88,549 |
| Other |
230,785 |
104,083 |
| TOTAL NON-INTEREST EXPENSE |
1,182,373 |
901,780 |
| INCOME BEFORE INCOME TAXES |
515,326 |
120,347 |
| Income taxes |
- |
- |
| NET INCOME |
$ 515,326 |
$ 120,347 |
| |
| |
| BASIC EARNINGS PER SHARE |
$ 0.33 |
$ 0.08 |
| DILUTED EARNINGS PER SHARE |
$ 0.31 |
$ 0.08 |
| |
| AVERAGE SHARES OUTSTANDING |
1,582,417 |
1,499,042 |
| AVERAGE DILUTED SHARES OUTSTANDING |
1,653,930 |
1,526,809 |
|
 |