









|
 |
Investor Relations
AMERICAN COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
Three Months ended June 30, |
Six Months ended June 30, |
|
2005 |
2004 |
2005 |
2004 |
|
| INTEREST INCOME: |
|
| Interest and fees on loans |
$2,518,491 |
$1,431,816 |
$4,667,154 |
$2,745,441 |
| Securities |
131,549 |
162,199 |
270,501 |
322,781 |
| Interest bearing balances with other banks |
22 |
7,983 |
5,288 |
21,515 |
| Federal funds sold |
37,135 |
3,047 |
59,004 |
8,454 |
| TOTAL INTEREST INCOME |
2,687,197 |
1,605,045 |
5,001,947 |
3,098,191 |
|
| INTEREST EXPENSE: |
| Deposits |
1,034,207 |
517,655 |
1,829,043 |
1,002,819 |
| Federal funds purchased |
- |
297 |
855 |
420 |
| Long term debt |
41,804 |
- |
41,804 |
- |
| FHLB advances |
- |
948 |
2,984 |
948 |
| TOTAL INTEREST EXPENSE |
1,076,011 |
518,900 |
1,874,686 |
1,004,187 |
| NET INTEREST INCOME |
1,611,186 |
1,086,145 |
3,127,261 |
2,094,004 |
| Provision for loan losses |
259,900 |
119,179 |
385,100 |
259,179 |
| NET INTEREST INCOME AFTER |
|
| PROVISION FOR LOAN LOSSES |
1,351,286 |
966,966 |
2,742,161 |
1,834,825 |
|
| NON INTEREST INCOME |
| Service charges on deposit accounts |
46,671 |
24,572 |
82,844 |
43,986 |
| Gain on sale of loans |
125,035 |
122,013 |
267,830 |
199,392 |
| Gain on sale of securities |
- |
- |
- |
7,215 |
| Other |
127,395 |
66,769 |
255,248 |
117,029 |
| TOTAL NON INTEREST INCOME |
299,101 |
213,354 |
605,922 |
367,622 |
| NON INTEREST EXPENSE |
| Salaries and benefits |
639,253 |
585,319 |
1,287,732 |
1,106,833 |
| Occupancy and equipment |
138,446 |
107,895 |
268,411 |
203,734 |
| Marketing |
18,748 |
22,454 |
39,009 |
39,561 |
| Data processing |
70,407 |
53,471 |
140,815 |
105,229 |
| Supplies, printing and delivery expense |
17,080 |
20,013 |
41,820 |
36,104 |
| Legal and professional |
45,422 |
61,181 |
103,159 |
149,730 |
| Other |
228,396 |
169,515 |
459,176 |
280,437 |
| TOTAL NON INTEREST EXPENSE |
1,157,752 |
1,019,848 |
2,340,122 |
1,921,628 |
| INCOME BEFORE INCOME TAXES |
492,635 |
160,472 |
1,007,961 |
280,819 |
| Income taxes |
163,300 |
- |
163,300 |
- |
| NET INCOME |
329,335 |
160,472 |
844,661 |
280,819 |
|
| BASIC EARNINGS PER SHARE |
$0.21 |
$0.11 |
$0.53 |
$0.19 |
| DILUTED EARNINGS PER SHARE |
$0.20 |
$0.10 |
$0.51 |
$0.18 |
|
| AVERAGE SHARES OUTSTANDING |
1,587,256 |
1,499,042 |
1,584,836 |
1,499,042 |
| AVERAGE DILUTED SHARES OUTSTANDING |
1,678,257 |
1,548,577 |
1,666,093 |
1,537,683 |
|
 |